FORM 6-K

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                        Report of Foreign Private Issuer
                         Pursuant to Rule 13a - 16 under
                       the Securities Exchange Act of 1934

                 For the quarterly period ended August 31, 2004

                                    ICON plc
                               (Registrant's name)

                                     0-29714
                            (Commission file number)

          South County Business Park, Leopardstown, Dublin 18, Ireland.
                    (Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports
under cover Form 20-F or Form 40-F.

                   Yes    X                   No ____

Indicate by check mark whether the registrant is submitting the Form 6-K in
paper as permitted by Regulation S-T Rule 101(b)(1):

                   Yes  ____                  No  X

Indicate by check mark whether the registrant is submitting the Form 6-K in
paper as permitted by Regulation S-T Rule 101(b)(7):

                   Yes  ____                  No  X


Indicate by check mark whether the registrant by furnishing the information
contained in this Form is also thereby furnishing the information to the
Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

                   Yes  ____                  No  X


If "Yes" is marked, indicate below the file number assigned to the registrant in
connection with Rule 12g3-2(b):82 N/A






Other Events.


     The registrant hereby incorporates by reference the press release attached
hereto as Exhibit 99.1 into this report.







Financial Statements and Exhibits.


     (c) The following Exhibits are filed as part of this report:


         EXHIBIT NO.                      DESCRIPTION

            99.1                          Press Release.











                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                       ICON plc




September 28, 2004                     /s/ Sean Leech
- ------------------                     --------------------------
Date                                   Sean Leech
                                       Chief Financial Officer




                                                                    Exhibit 99.1

ICON Reports Strong Results with 24% increase in operating income in First
Quarter FY 2005 (NASDAQ:ICLR)

Highlights - First Quarter Fiscal 2005

*    First Quarter net revenues increased 14% over the first quarter of fiscal
     2004 to $78.3 million.

*    Income from operations increased by 24% over the first quarter of fiscal
     2004 to $9.5 million.

*    Diluted earnings per share increased 18% for the first quarter to 52 cents
     compared to 44 cents for the same quarter last year.

*    $93 million of gross ($46 million net) new business awarded to ICON during
     the quarter.

Dublin, Ireland, September 28, 2004 - ICON plc (NASDAQ: ICLR), a global contract
clinical research organisation, which has over 2,550 employees providing
services to the pharmaceutical, biotech and medical device industries from 35
locations in 21 countries worldwide, today reported the financial results for
its first quarter ended August 31, 2004.

Net revenues for the quarter were $78.3 million, representing a 14% increase
over net revenues of $68.9 million for the same quarter last year. Excluding the
impact of acquisitions, revenue growth was 8% over the same quarter last year.

Income from operations was $9.5 million, which represents an increase of 24%
from the $7.6 million reported for the first quarter last year. Operating margin
for the quarter was 12.1%, compared with 11.1% for the equivalent period last
year. Net income for the quarter was $7.3 million or 52 cents per share, on a
diluted basis, compared with $5.6 million or 44 cents per share for the first
quarter last year.

Days sales outstanding, comprising accounts receivable and unbilled revenue less
payments on account, were 59 days at August 31, 2004, a decrease from the 60
days reported at May 31, 2004.

For the quarter ending August 31, 2004, capital expenditure was $4.5 million and
$9.9 million was paid in relation to the acquisition of 70% of the common stock
of Beacon Biosciences Inc, on July 1, 2004. As a result, the company's net cash,
short-term debt and short-term investments were $65.6 million at August 31,
2004, compared to $78.8 million at May 31, 2004.

"We are pleased with the performance in our first quarter of fiscal 2005",
commented Chairman Dr. John Climax. "Our operating margins were strong, earnings
per share increased by 18% and we made further progress on our strategic
development with the acquisition of a 70% interest in Beacon Biosciences, Inc".

Commenting on the outlook, Dr Climax said "As previously indicated, due to the
high level of recent delays and cancellations we expect a small sequential
decline in revenues for our second quarter of Fiscal 2005. We remain confident
in the outlook for the business and anticipate a re-establishment of revenue
growth in the second half of the year."

The company will hold its first quarter conference call today, September 28,
2004 at 08:00 EST [13:00 Ireland & UK / 14:00 CET]. This call and linked slide
presentation can be accessed live from our website at
http://www.iconclinical.com. A recording will also be available on the website
for 90 days following the call. In addition, a calendar of company events,
including




upcoming conference presentations, is available on our website, under
"shareholders services". This calendar will be updated regularly.






The statements made in this Press Release may contain forward-looking statements
that involve a number of risks and uncertainties. In addition to the matters
described in this Press Release, the ability to maintain large client contracts
or enter into new contracts, maintain client relationships and the ability to
manage the opening of new offices, the integration of new business mergers and
acquisitions, as well as other risks and uncertainties detailed from time to
time in SEC reports filed by ICON, including its Form 20-F, F-1, S-8 and F-3,
may affect the actual results achieved by ICON. ICON disclaims any intent or
obligation to update these forward-looking statements.

The financial information presented herein has been prepared in accordance with
U.S. GAAP.

Source: ICON plc

Contact : Investor Relations 1-888-381-7923 or Sean Leech CFO + 353 -1-291-2000
Both at ICON.

http://www.iconclinical.com







                                    ICON plc

                         Consolidated Income Statements
                                   (Unaudited)

                   Three months ended August 31, 2004 and 2003
            (Dollars, in thousands, except share and per share data)


                                                         Three Months Ended
                                                        Aug 31,       Aug 31,
                                                           2004          2003

Gross Revenue                                          $117,195       106,177

Subcontractor costs                                      38,856        37,242

                                                    ------------ -------------
Net Revenue                                              78,339        68,935

Costs and expenses
Direct costs                                             42,453        37,699
Selling, general and administrative                      23,339        21,025
Depreciation                                              3,062         2,589

                                                    ------------ -------------
Total costs and expenses                                 68,854        61,313

Income from operations                                    9,485         7,622

Interest income (net)                                       164            47

                                                    ------------ -------------
Income before provision of income taxes                   9,649         7,669

Provision for income taxes                                2,322         2,065
Minority Interest                                            22             -
                                                    ------------ -------------

Net income                                                7,305         5,604
                                                    ============ =============

Net income per ordinary share
Basic                                                     $0.53         $0.46
                                                    ------------ -------------

Diluted                                                   $0.52         $0.44
                                                    ------------ -------------

Weighted average number of ordinary shares
Basic                                                13,837,986    12,153,772

Diluted                                              14,105,288    12,606,971









                                    ICON plc

                           Summary Balance Sheet Data


                        August 31, 2004 and May 31, 2004
                             (Dollars, in thousands)

                                          August 31,                May 31,
                                                2004                   2004
                                         (unaudited)              (audited)
Cash and short-term investments               72,573                 78,763
Short-term debt                              (7,000)                      -
Net cash                                      65,573                 78,763

Accounts receivable                           70,125                 74,079
Unbilled revenue                              66,984                 59,861
Payments on account                         (61,376)               (61,960)
Total                                         75,733                 71,980

Working Capital                              110,411                113,813

Total assets                                 341,016                335,323

Shareholder's equity                         222,454                216,760


Source:                          ICON plc

Contact:                         Investor Relations 1-888-381-7923 or
                                 Sean Leech CFO + 353 1 291 2000
                                 both at ICON.

                                 http://www.iconclinical.com