Highlights
- Net business wins in the quarter of
$2,581 million ; a net book to bill of 1.26 or 1.22 on a trailing twelve month basis and an increase of 10% on quarter three 2022.
- Closing backlog of
$22.2 billion , an increase of 2.6% on quarter two 2023 and an increase of 10.0% on quarter three 2022.
- Quarter three revenue of
$2,055.1 million representing an increase of 5.8% on prior year revenue. YTD revenue of$6,053.9 million representing a year on year increase of 4.8%.
- Quarter three adjusted EBITDA of
$432.5 million or 21.0% of revenue, an increase of 13.9% on quarter three 2022. YTD adjusted EBITDA of$1,245.9 million or 20.6% of revenue, representing a year on year increase of 16.0%.
- GAAP net income attributable to the Group for the quarter of
$163.7 million or$1.97 per diluted share. YTD GAAP net income of$395.9 million or$4.79 per diluted share.
- Quarter three adjusted net income attributable to the Group was
$273.9 million or$3.30 per diluted share, an increase of 10.0% on quarter three 2022 adjusted earnings per share. Year to date adjusted net income attributable to the Group of$770.7 million or$9.31 per diluted share, an increase of 8.0% on the prior year adjusted earnings per share.
- Days sales outstanding decreased from 52 days at
June 30, 2023 to 49 days atSeptember 30, 2023 .
$300.0 million repayment made on Term Loan B debt. Net debt balance of$3.7 billion with net debt to adjusted EBITDA ratio of 2.3x.
- In
October 2023 , ICON acquired Philips Pharma Solutions, a leading provider of medical imaging and cardiac safety monitoring services.
- In
October 2023 ,S&P Global Ratings upgraded ICON to an investment grade credit rating.
- Re-affirming full-year 2023 financial guidance of revenue of
$8,070 -$8,210 million , representing a year over year increase of 4.3 to 6.1%, and adjusted earnings per share* in the range of$12.63 -$12.91 , representing a year over year increase of 7.5 to 9.9%. Adjusted earnings per share to exclude amortization, stock compensation, restructuring, foreign exchange and transaction-related / integrated-related adjustments.
CEO, Dr.
Third Quarter 2023 Results
Gross business wins in the third quarter were
Revenue for the third quarter was
GAAP net income attributable to the Group was
Adjusted EBITDA for the third quarter was
The effective tax rate on adjusted net income in quarter three was 15.2%.
Cash generated from operating activities for the quarter was
Year to date 2023 Results
Gross business wins year to date were
Year to date revenue was
GAAP net income attributable to the Group year to date was
Adjusted EBITDA year to date was
Other Information
In addition to the financial measures prepared in accordance with generally accepted accounting principles (GAAP), this press release contains certain non-GAAP financial measures, including adjusted EBITDA, adjusted net income attributable to the Group and adjusted diluted earnings per share attributable to the Group. Adjusted EBITDA, adjusted net income and adjusted diluted earnings per share exclude amortization, stock compensation, foreign exchange gains and losses, restructuring and transaction-related / integration-related adjustments. While non-GAAP financial measures are not superior to or a substitute for the comparable GAAP measures, ICON believes certain non-GAAP information is useful to investors for historical comparison purposes.
ICON will hold a conference call on
This press release contains forward-looking statements, including statements about our financial guidance. These statements are based on management's current expectations and information currently available, including current economic and industry conditions. These statements are not guarantees of future performance or actual results, and actual results, developments and business decisions may differ from those stated in this press release. The forward-looking statements are subject to future events, risks, uncertainties and other factors that could cause actual results to differ materially from those projected in the statements, including, but not limited to, the ability to enter into new contracts, maintain client relationships, manage the opening of new offices and offering of new services, the integration of new business mergers and acquisitions, the impact of COVID-19 on our business, as well as other economic and global market conditions and other risks and uncertainties detailed from time to time in
* Our full-year 2023 guidance adjusted earnings per share measures are provided on a non-GAAP basis because the Company is unable to predict with a reasonable degree of certainty certain items contained in the GAAP measures without unreasonable efforts. For the same reasons, the Company is unable to address the probable significance of the unavailable information.
Source:
ICON/ICLR-F
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE THREE AND NINE MONTHS ENDED
(UNAUDITED)
|
|
Three Months Ended |
|
Nine Months Ended |
||||
|
|
|
|
|
|
|
|
|
|
|
(in thousands except share and per share data) |
||||||
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
Direct costs (excluding depreciation and amortization) |
1,449,136 |
|
1,375,837 |
|
4,274,222 |
|
4,146,366 |
|
Selling, general and administrative expense |
185,187 |
|
166,787 |
|
572,999 |
|
552,000 |
|
Depreciation and amortization |
146,032 |
|
141,861 |
|
436,217 |
|
427,285 |
|
Transaction and integration-related expenses |
10,433 |
|
8,001 |
|
34,516 |
|
28,970 |
|
Restructuring |
— |
|
6,197 |
|
45,390 |
|
32,890 |
|
|
|
|
|
|
|
|
|
|
Total costs and expenses |
1,790,788 |
|
1,698,683 |
|
5,363,344 |
|
5,187,511 |
|
|
|
|
|
|
|
|
|
|
Income from operations |
264,311 |
|
243,744 |
|
690,584 |
|
591,873 |
|
Interest income |
1,273 |
|
1,434 |
|
3,294 |
|
1,727 |
|
Interest expense |
(83,908) |
|
(63,010) |
|
(255,665) |
|
(154,546) |
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes |
181,676 |
|
182,168 |
|
438,213 |
|
439,054 |
|
Provision for income taxes |
(18,011) |
|
(21,012) |
|
(41,913) |
|
(48,552) |
|
|
|
|
|
|
|
|
|
|
Income before share of earnings from equity method investments |
163,665 |
|
161,156 |
|
396,300 |
|
390,502 |
|
Share of losses in equity method investments |
— |
|
(1,002) |
|
(383) |
|
(2,643) |
|
|
|
|
|
|
|
|
|
|
Net income attributable to the Group |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per Ordinary Share attributable to the Group: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of Ordinary Shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
82,215,627 |
|
81,582,375 |
|
82,001,500 |
|
81,481,686 |
|
Diluted |
82,972,888 |
|
82,493,211 |
|
82,737,073 |
|
82,473,521 |
CONDENSED CONSOLIDATED BALANCE SHEETS
AS AT
|
|
(Unaudited) |
|
(Audited) |
|
|
|
|
|
|
ASSETS |
(in thousands) |
||
|
Current Assets: |
|
|
|
|
Cash and cash equivalents |
|
|
|
|
Available for sale investments |
1,954 |
|
1,713 |
|
Accounts receivable, net of allowance for credit losses |
1,850,362 |
|
1,731,388 |
|
Unbilled revenue |
941,884 |
|
957,655 |
|
Other receivables |
121,687 |
|
63,658 |
|
Prepayments and other current assets |
150,193 |
|
137,094 |
|
Income taxes receivable |
42,039 |
|
48,790 |
|
Total current assets |
3,421,184 |
|
3,229,066 |
|
|
|
|
|
|
Non-current Assets: |
|
|
|
|
Property, plant and equipment, net |
342,262 |
|
350,320 |
|
|
8,982,896 |
|
8,971,670 |
|
Intangible assets |
3,934,673 |
|
4,278,659 |
|
Operating right-of-use assets |
132,319 |
|
153,832 |
|
Other receivables |
52,797 |
|
70,790 |
|
Income taxes receivable |
40,481 |
|
21,380 |
|
Deferred tax asset |
83,095 |
|
76,930 |
|
Investments in equity- long term |
41,790 |
|
32,631 |
|
Total Assets |
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
Current Liabilities: |
|
|
|
|
Accounts payable |
|
|
|
|
Unearned revenue |
1,663,183 |
|
1,507,449 |
|
Other liabilities |
948,829 |
|
1,005,025 |
|
Income taxes payable |
41,518 |
|
41,783 |
|
Current bank credit lines and loan facilities |
130,150 |
|
55,150 |
|
Total current liabilities |
2,870,997 |
|
2,690,601 |
|
Non-current Liabilities: |
|
|
|
|
Non-current bank credit lines and loan facilities |
3,911,522 |
|
4,599,037 |
|
Lease liabilities |
121,424 |
|
131,644 |
|
Non-current other liabilities |
41,661 |
|
38,260 |
|
Non-current income taxes payable |
242,972 |
|
239,188 |
|
Deferred tax liability |
883,887 |
|
988,585 |
|
Total Liabilities |
8,072,463 |
|
8,687,315 |
|
|
|
|
|
|
Shareholders' Equity: |
|
|
|
|
Ordinary shares, par value |
|
|
|
|
82,326,976 shares issued and outstanding at |
6,688 |
|
6,649 |
|
81,723,555 shares issued and outstanding at |
|
||
|
Additional paid‑in capital |
6,924,073 |
|
6,840,306 |
|
Other undenominated capital |
1,162 |
|
1,162 |
|
Accumulated other comprehensive income |
(190,190) |
|
(171,538) |
|
Retained earnings |
2,217,301 |
|
1,821,384 |
|
Total Shareholders' Equity |
8,959,034 |
|
8,497,963 |
|
Total Liabilities and Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED
(UNAUDITED)
|
|
Nine Months Ended |
|
||
|
|
|
|
|
|
|
|
(in thousands) |
|
||
|
Cash flows from operating activities: |
|
|
|
|
|
Net income |
|
|
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
Depreciation and amortization expense |
436,217 |
|
427,285 |
|
|
Impairment of long lived assets |
8,845 |
|
27,727 |
|
|
Reduction in carrying value of operating right-of-use assets |
33,979 |
|
35,238 |
|
|
Loss on equity method investments |
383 |
|
2,643 |
|
|
Acquisition related gain |
(6,160) |
|
— |
|
|
Charge on cash flow hedge |
3,335 |
|
— |
|
|
Amortization of financing costs and debt discount |
12,485 |
|
13,544 |
|
|
Stock compensation expense |
47,303 |
|
55,703 |
|
|
Deferred taxes |
(114,487) |
|
(126,620) |
|
|
Foreign exchange movements |
(7,670) |
|
(52,334) |
|
|
Other non-cash items |
21,966 |
|
18,595 |
|
|
Changes in assets and liabilities: |
|
|
|
|
|
Accounts receivable |
(139,096) |
|
(140,760) |
|
|
Unbilled revenue |
14,370 |
|
(221,104) |
|
|
Unearned revenue |
158,269 |
|
28,352 |
|
|
Other net assets |
(144,760) |
|
166,613 |
|
|
Net cash provided by operating activities |
720,896 |
|
622,741 |
|
|
Cash flows from investing activities: |
|
|
|
|
|
Purchase of property, plant and equipment |
(87,980) |
|
(85,145) |
|
|
Purchase of subsidiary undertakings |
(5,100) |
|
— |
|
|
Purchase of investments in equity - long term |
(10,829) |
|
(1,840) |
|
|
Sale of available for sale investments |
1,611 |
|
— |
|
|
Purchase of available for sale investments |
(1,852) |
|
— |
|
|
Net cash used in investing activities |
(104,150) |
|
(86,985) |
|
|
Cash flows from financing activities: |
|
|
|
|
|
Drawdown of bank credit lines and loan facilities |
305,000 |
|
25,000 |
|
|
Repayment of bank credit lines and loan facilities |
(930,000) |
|
(625,000) |
|
|
Proceeds from exercise of equity compensation |
36,517 |
|
28,967 |
|
|
Share issue costs |
(14) |
|
(3) |
|
|
Repurchase of ordinary shares |
— |
|
(99,983) |
|
|
Share repurchase costs |
— |
|
(17) |
|
|
Net cash used in financing activities |
(588,497) |
|
(671,036) |
|
|
Effect of exchange rate movements on cash |
(3,952) |
|
(7,775) |
|
|
Net increase/(decrease) in cash and cash equivalents |
24,297 |
|
(143,055) |
|
|
Cash and cash equivalents at beginning of period |
288,768 |
|
752,213 |
|
|
Cash and cash equivalents at end of period |
|
|
|
|
RECONCILIATION OF NON-GAAP MEASURES
FOR THE THREE AND NINE MONTHS ENDED
(UNAUDITED)
|
|
Three Months Ended |
|
Nine Months Ended |
||||
|
|
|
|
|
|
|
|
|
|
|
(in thousands except share and per share data) |
||||||
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
|
|
|
|
|
|
|
Net income attributable to the Group |
|
|
|
|
|
|
|
|
Share of equity method investments |
— |
|
1,002 |
|
383 |
|
2,643 |
|
Provision for income taxes |
18,011 |
|
21,012 |
|
41,913 |
|
48,552 |
|
Net interest expense |
82,635 |
|
61,576 |
|
252,371 |
|
152,819 |
|
Depreciation and amortization |
146,032 |
|
141,861 |
|
436,217 |
|
427,285 |
|
Stock-based compensation expense (a) |
16,465 |
|
16,730 |
|
47,822 |
|
54,843 |
|
Foreign currency losses (gains), net (b) |
(4,706) |
|
(36,933) |
|
(2,465) |
|
(61,395) |
|
|
— |
|
— |
|
(6,160) |
|
— |
|
Restructuring (c) |
— |
|
6,197 |
|
45,390 |
|
32,890 |
|
Transaction-related / integration-related costs (d) |
10,433 |
|
8,001 |
|
34,516 |
|
28,970 |
|
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income attributable to the Group and adjusted diluted net income per Ordinary Share attributable to the Group |
|
|
|
|
|
|
|
|
Net income attributable to the Group |
|
|
|
|
|
|
|
|
Provision for income taxes |
18,011 |
|
21,012 |
|
41,913 |
|
48,552 |
|
Amortization |
114,573 |
|
114,991 |
|
343,868 |
|
348,118 |
|
Stock-based compensation expense (a) |
16,465 |
|
16,730 |
|
47,822 |
|
54,843 |
|
Foreign currency losses (gains), net (b) |
(4,706) |
|
(36,933) |
|
(2,465) |
|
(61,395) |
|
Restructuring (c) |
— |
|
6,197 |
|
45,390 |
|
32,890 |
|
|
— |
|
— |
|
(6,160) |
|
— |
|
Transaction-related / integration-related costs (d) |
10,433 |
|
8,001 |
|
34,516 |
|
28,970 |
|
Transaction-related financing costs (e) |
4,587 |
|
4,356 |
|
12,486 |
|
13,609 |
|
Adjusted tax expense (f) |
(49,100) |
|
(47,284) |
|
(142,617) |
|
(142,492) |
|
Adjusted net income attributable to the Group |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average number of Ordinary Shares outstanding |
82,972,888 |
|
82,493,211 |
|
82,737,073 |
|
82,473,521 |
|
|
|
|
|
|
|
|
|
|
Adjusted diluted net income per Ordinary Share attributable to the Group |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Stock-based compensation expense represents the amount of recurring non-cash expense related to the Company’s equity compensation programs (inclusive of employer related taxes).
(b) Foreign currency losses (gains), net relates to gains or losses that arise in connection with the revaluation of non-US dollar denominated assets and liabilities. We exclude these gains and losses from adjusted EBITDA and adjusted net income because fluctuations from period- to- period do not necessarily correspond to changes in our operating results.
(c) Restructuring charges incurred relate to charges incurred in connection with the termination of leases at locations that are no longer being used and amounts incurred in connection with the elimination of redundant positions within the organization.
(d) Transaction-related / integration-related costs include expenses/credits associated with our acquisitions and any other costs incurred directly related to the integration of these acquisitions.
(e) Transaction-related financing costs includes costs incurred in connection with changes to our long-term debt and amortization of financing fees. We exclude these costs from adjusted EBITDA and adjusted net income because they result from financing decisions rather than from decisions made related to our ongoing operations.
(f) Represents the tax effect of adjusted pre-tax income at our estimated effective tax rate.
(g) On
View source version on businesswire.com: https://www.businesswire.com/news/home/20231025382191/en/
Investor Relations +1 888 381 7923 or
Brendan Brennan Chief Financial Officer +353 1 291 2000
All at ICON
Source: